javier.org.uk
Demo · synthetic data

Fund

The book is at 2.01x.

Halden Capital · Fund II · as of 16 Oct 2026

2 companies need a decision this quarter. Seed to Series A in applied AI. We back teams selling a workflow, not a model. Europe first, with the right to follow winners into the US.

2.01x

Gross TVPI

Net of fees, gross of carry. Net TVPI 1.80x.

Invested
€128m
Fees accrued
€16.4m
Cash
€11.6m
Dry powder
€84m

0.31x

DPI

Almost entirely the Kiln exit

29.4%

Net IRR

Gross 34.9% before carry

€84m

Dry powder

€54m not earmarked

€264.4m

NAV

10 active companies

NAV

€m · fair value plus cash

What the book is saying

  • Portico and Northwind need a decision, not a status update

    Both are inside nine months of cash. A reserve cheque now is a new investment. Put it on a committee agenda before it happens by inertia.

    Open the book
  • Foundry Runtime is in front of IC

    Invest, conditional. Confirm the two logos that are 38% of revenue are not walking inside a year, and cap the first cheque at €8m.

    Read the memo
  • Deployment is €40m behind the straight line

    The gap opened after Q4 2025, when Series A prices outran the ownership we would take. Unallocated dry powder is not a mandate to catch up.

    Ask the Fund Brain
  • Sable Bio sits on top of Cinder’s labs

    Same Oxford buyers. Walk the account list before the partner meeting. One workflow in that cluster is enough.

    Sable screen

Recent activity

Sample feed

Pacing

Actual cost vs straight-line plan

Plan reaches €192m invested over the period. Q3 2026 plan was €168m. Actual cost is €128m.

The book

Full table
How these numbers are built

NAV is fair value of active companies plus cash. Cash is paid-in capital minus invested cost minus fees accrued (€156m − €128m − €16.4m = €11.6m). Gross TVPI is (NAV + distributions) / paid-in. DPI is distributions / paid-in.

Gross IRR is the XIRR of LP drawdowns, distributions, and today’s NAV. Net IRR uses the same flows with NAV reduced by an illustrative European waterfall: 8% compound preferred return, full catch-up, then 20% carry. Carry accrued in this illustration is €31.4m. This is not an administrator report.

  • 12 Apr 2023 · Drawdown 1−€38m
  • 3 Oct 2023 · Drawdown 2−€36m
  • 18 Apr 2024 · Drawdown 3−€30m
  • 15 Aug 2024 · Kiln — partial realisation€14m
  • 2 Dec 2024 · Drawdown 4−€28m
  • 20 Mar 2025 · Kiln — exit to Helio Energy€34.4m
  • 11 Jun 2025 · Drawdown 5−€24m
  • 16 Oct 2026 · NAV, terminal value€264.4m